Yahoo! and Facebook deal ranged from 5% to 100%, value at $1 billion: leaked docs

More

You all recall how for the past year there have been much talk regarding Yahoo! Inc. (NASDAQ:YHOO) possibly acquiring Facebook, for a rumored $1 billion. No different than others, at BloggingStocks we also analyzed the potential deal left, front and center.

Apparently, they've also analyzed the deal over at Yahoo!, calling it "Project Fraternity." I have no idea how Techcrunch came into possession of these leaked documents, but they are posted on the site.

According to the documents:

  • Yahoo! offered $37.5 million for 5% of Facebook (a $750 million valuation) back in Q1 2006. This was rejected by Facebook.
  • Later, mid year, Yahoo! offered to buy the company flat out for $1 billion. The model created projected revenue of $608 million by 2009, $969 million in 2010 with 48 million users. By 2015, according to Yahoo! projections, Facebook could reach revenues of $1.8 billion. A 58% margins was used to achieve an EBITDA of $353 million, $562 million and 1.06 billion respectively. This offer was also rejected.
  • Yahoo! then was going to offer $1.62 billion but negotiations broke off.
  • For 2006, Facebook is projected to make $50 million.

Since the documents are a few months old, I'm not sure if they take into account Facebook's recent decline in subscriber growth rate. Regardless, it is interesting to see the internal work of such a potential deal.

Symbol Lookup
IndexesChangePrice
DJIA-37.1910,741.98
NASDAQ-16.872,374.41
S&P 500-5.921,159.90

Last updated: March 22, 2010: 12:39 AM

Hot Stocks

General Electric

18.07-0.12(-0.66)

Alcoa

14.26-0.04(-0.28)

Apple Inc

222.2499-2.4001(-1.07)

Google Inc 'A'

560.00-6.40(-1.13)

Bank of America

16.82-0.26(-1.52)

Wal-Mart Stores

55.34-0.60(-1.07)

Exxon Mobil Corp

67.04-0.35(-0.52)

Ford

13.29-0.44(-3.20)

Citigroup

3.90-0.12(-2.99)

IBM

127.71-0.67(-0.52)

Yahoo

16.44-0.12(-0.72)

Starbucks

24.97-0.05(-0.20)

Microsoft

29.59-0.02(-0.07)

Home Depot

32.36-0.04(-0.12)

DailyFinance Headlines

TheFlyOnTheWall.com Headlines

    BioHealth Investor Headlines

    WalletPop Headlines

    My Portfolios

    Track your stocks here!

    Find out why more people track their portfolios on AOL Money & Finance then anywhere else.

    BloggingStocks Partners

    More from AOL Money & Finance

    WalletPop Headlines